| Instrument | Term | Coupon | Principal | Outstanding | Conv. price | BTC Rating |
|---|---|---|---|---|---|---|
| SWC-Aug26 | Aug '25 – Aug '26 | 0% | 178.00 BTC | 178.00 BTC | 2.05 GBP | 7.6x |
| Total | 10.07M GBP | |||||
£12,000,000 total drawn after £2,500,000 draw to fund 44 BTC purchase; converted at GBP/USD 1.34584 (market rate 2026-04-24)
Bitcoin Purchase (44 BTC via Coinbase Credit Facility)4,286,410 Subscription Shares placed at ~£0.36/share (£1,537,376 gross, ~98.25% settlement); balance not yet placed under 24 Dec 2025 Subscription Agreement: 52,377,540
Subscription Agreement Update - £1.5m Gross Proceeds (4,286,410 shares placed)£9,500,000 total drawn (£650,000 existing + £8,850,000 new); £8.85M drawn 2026-04-09 to cancel 39M Pre-IPO warrants at 22.5p (£8.775M consideration + costs); converted at GBP/USD 1.35
Warrant Purchase Offer Results (39M warrants cancelled, £8.85M facility draw)£650,000 drawn for warrant buyback at GBP/USD 1.32; prior snapshot recorded $30M facility ceiling, not drawn amount
Warrant Purchase Offer Results (3M warrants cancelled)Facility size $30M; drawn amount not disclosed
Strategic Credit Facility Established w/ Coinbase